FOS Capital FY21 Results Presentation
Released
Released
Announcement PDF
FY21 Results Presentation
ASX:FOS
FY21 Highlights
$ 8.1M
$0.96M
$ 3.8M
Sales +47%
PBT (pre ipo exp)
Order book +164%
Acquisition
JSB Lighting
$ 2.2M
ASX listed
Reduced JSB cost base
IPO raised $3m
Pixon Technology
Appointed exclusive distributor
47
Employees +80%
FY21 Operational Update
•
JSB integration complete
•
Subleased JSB factory to new tenant & relocated to FOS factory
•
Vacated/relocated 6 other office/warehouses
•
Merged JSB & FOS IT systems and now operating as one company
•
Completed sale of Intralux inventory
•
Cost of restructure $0.75 million
•
JSB cash on acquisition $1.19 million used to fund restructure & paydown liabilities
•
FOS order book at record high $3.8 million with increasing pipeline
•
Employed 5 new senior sales executives across Melbourne, Sydney and Brisbane
•
Continued product development & expansion of ranges
•
FOS appointed exclusive distributor to Pixon Technology LED display screens
•
This creates a new product vertical
Financials
P&L ($m)
FY21
FY20*
Balance Sheet ($m)
FY21
FY20
Sales
8.1
5.5
Cash & Receivables
5.27
2.01
PBT (excl ipo costs)
.96
.4
Stock, P&E, Other
5.71
2.87
IPO costs
.17
.19
Total Assets
10.98
4.88
PBT
.90
.21
Payables
1.6
.8
PAT
.78
.12
Other
2.46
1.19
EPS
1.7c
n/a
Total Liabilities
4.06
1.99
Net Assets
6.92
2.89
*FOS Lighting Group
FY21 Comparative analysis
Sales by Region FY20
QLD
56%
NSW
4%
Import vs Local Manufactured
Sales by Region FY21
NSW
18%
QLD
38%
Imported
52%
SA
2%
VIC
40%
VIC
34%
OTHER
8%
Manufactured
48%
FY21 Comparative analysis
Orders on Hand
Active Quotes
45,000,000
4,000,000
40,000,000
3,500,000
35,000,000
3,000,000
30,000,000
$5.5M
$2.8M
1,500,000
15,000,000
$4.2M
$4.2M
2,000,000
20,000,000
$2.2M
1,000,000
10,000,000
500,000
5,000,000
0
$8.1M
2,500,000
25,000,000
Sales
Dec 2018
Jun 2019
Dec 2019
Jun 2020
Dec 2020
Jun 2021
0
$2.0M
Dec 2018 Jun 2019 Dec 2019 Jun 2020 Dec 2020 Jun 2021
$3.9M
$2.7M
FY2019
FY2020
1H
2H
Total
FY2021
Strong financial and market position
Robust balance sheet
• Low Capex
• No Debt
• $3m Cash
Continued investment in
• People
• Products
Acquisition strategy
• Acquire Synergistic
Business’s
• Build Critical Mass
Organic growth
• +25% PA
• Increasing national
market share
Manufacturing facility
• Quality assurance achieved
- ISO 9001 accreditation
• Excess capacity for future
growth
Risk diversified
• Broad blue-chip
customer base
• Geographic spread of
national operations
Outlook
• ASX listing & JSB acquisition bedded down
• National operation with 47 staff now in place poised for further growth
• Experienced management team with substantial skin in the game
• Strong balance sheet, debt free & $3m cash to deploy for expansion
• Growing pipeline of projects with the ability to grow organically at +25% pa
• Govt infrastructure spend brings additional benefits to FOS Lighting
• Currently working on multiple value accretive acquisition opportunities
FOS at a glance
Capital Structure
ASX:FOS
Directors
Shares on Issue
45m
Non-Executive Chairman
Sandy Beard
Share price (24/8)
24c
Managing Director
Con Scrinis
Market Cap
$10.8m
Executive Director
Michael Koutsakis
Cash
$3m
Non-Executive Director
Michael Monsonego
Enterprise Value
$7.8m
Employees
47
Net Assets
$6.9m
Brands
14
NA per share
15c
Offices
4
EPS
1.7c
Major Shareholders: SKM Investment Group (associated with executive directors) 66.67%
: HGL Ltd 6.67%
Share your feedback
Discover